Arena Capacity - Ticket Price Attendance - % |
Arena Name | Northlands Coliseum |
Level 1: | 6000 - $95 - 4,763 - 79.38% |
Level 2: | 5000 - $58 - 3,883 - 77.65% |
Level 3: | 2000 - $35 - 1,478 - 73.88% |
Level 4: | 4000 - $28 - 2,656 - 66.39% |
Luxury : | 1000 - $155 - 962 - 96.22% |
Total Capacity : | 18000 |
Income |
Home Games Left | 9 |
Average Attendance - % | 13,741 - 76.34% |
Average Income per Game | $952,869 |
Year to Date Revenue | $30,491,819 |
Expense |
Pro Players Total Salaries | $8,480,000 |
Farm Players Total Salaries | $437,400 |
Coaches Total Salaries | $75,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $6,449,840 |
Farm Year To Date Expenses | $315,042 |
Pro Salary Cap To Date | $6,449,840 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $8,575,824 |
Pro Remaining Season Days | 31 |
Pro Expenses Per Days | $67,840 |
Pro Estimated Expenses | $2,103,040 |
Farm Remaining Season Days | 30 |
Farm Expenses Per Days | $3,527 |
Farm Estimated Expenses | $105,810 |
Estimated Season Expenses | $2,208,850 |
Season Salary Cap | $8,480,000 |
Estimate Under Maximum Salary Cap of $9,000,000 | $520,000 |
Estimate Over Minimum Salary Cap of $3,500,000 | $4,980,000 |
Current Bank Account | $156,147,680 |
Projected Bank Account | $162,514,654 |
|
Pro Players Salaries |
Jari Kurri |
$1,400,000 (4) |
Mats Naslund |
$1,350,000 (4) |
Wayne Gretzky |
$1,000,000 (4) |
Mark Messier |
$1,000,000 (4) |
Charlie Huddy |
$750,000 (3) |
Doug Shedden |
$400,000 (4) |
Paul Coffey |
$375,000 (1) |
Kevin Lowe |
$325,000 (3) |
Grant Fuhr |
$300,000 (3) |
Ron Greschner |
$275,000 (4) |
Mark Johnson |
$170,000 (1) |
Risto Jalo |
$150,000 (1) |
Raimo Summanen |
$150,000 (1) |
Rejean Houle |
$125,000 (1) |
Yvon Lambert |
$125,000 (1) |
Rick Knickle |
$120,000 (1) |
Jaroslav Pouzar |
$110,000 (1) |
Ron Wilson |
$95,000 (1) |
Dave Silk |
$90,000 (1) |
Luc Robitaille |
$85,000 (1) |
Rob Blake |
$85,000 (3) |
Total Pro Players | 21 |
Salary Commitment |
Year 1988 : $8,480,000 |
Year 1989 : $6,885,000 |
Year 1990 : $6,885,000 |
Year 1991 : $5,425,000 |
Salary Average Commitment |
Year 1988 : $8,480,000 |
Year 1989 : $6,885,000 |
Year 1990 : $6,885,000 |
Year 1991 : $5,425,000 |
Salary Cap with 1 Way Contract |
Year 1988 : $8,480,000 |
Year 1989 : $6,885,000 |
Year 1990 : $6,885,000 |
Year 1991 : $5,425,000 |
|
Farm Players Salaries |
Thomas Gradin |
$63,500 (5) |
Terry O'Reilly |
$30,000 (2) |
Sylvain Turgeon |
$28,500 (3) |
Gerard Gallant |
$23,500 (2) |
John Tucker |
$22,000 (3) |
Jiri Bubla |
$18,500 (1) |
Phil Bourque |
$17,500 (2) |
Mike Moller |
$15,000 (4) |
Tommy Sjodin |
$14,000 (3) |
Ray Cote |
$13,000 (4) |
David A. Jensen |
$13,000 (3) |
Don Biggs |
$13,000 (3) |
Dave Michayluk |
$12,000 (1) |
Mickey Volcan |
$12,000 (4) |
Lou Crawford |
$11,000 (2) |
Darryl Edestrand |
$11,000 (3) |
Lee Fogolin |
$10,000 (1) |
Dwayne Boettger |
$10,000 (2) |
Don Jackson |
$9,000 (1) |
Kirk McLean |
$8,500 (1) |
Jimmy Carson |
$8,000 (1) |
Bryan Fogarty |
$8,000 (2) |
John McIntyre |
$6,000 (2) |
Kelly Buchberger |
$6,000 (1) |
Brad Miller |
$4,750 (2) |
Gary Shuchuk |
$4,650 (3) |
Steve Graves |
$4,500 (1) |
Daryl Reaugh |
$4,500 (1) |
John Miner |
$4,500 (1) |
Jim Playfair |
$4,500 (1) |
Selmar Odelein |
$4,500 (1) |
Todd Strueby |
$4,500 (1) |
Todd Ewen |
$4,500 (1) |
Tim Hrynewich |
$4,500 (1) |
Mike Zanier |
$4,500 (1) |
Jim Hrivnak |
$4,500 (1) |
Total Farm Players | 36 |
Salary Commitment |
Year 1988 : $437,400 |
Year 1989 : $320,400 |
Year 1990 : $209,650 |
Year 1991 : $103,500 |
Salary Average Commitment |
Year 1988 : $437,400 |
Year 1989 : $320,400 |
Year 1990 : $209,650 |
Year 1991 : $103,500 |
|